Investor Relations

    News Details

    View all news

    Blue Bird's Third Quarter Profits Higher Than Prior Year; Fourth Consecutive Quarter of Profit Growth; Strategic Actions Take Hold

    08/07/2019
    Company Release - 8/7/2019 4:00 PM ET

    GAAP net income $14.6 million
    GAAP Diluted EPS of $0.55
    Adjusted EBITDA of $29.0 million, up $4.9 million from prior year
    Adjusted Diluted EPS of $0.69
    FY2019 Guidance Reaffirmed

    MACON, Ga.--(BUSINESS WIRE)-- Blue Bird Corporation (“Blue Bird”) (Nasdaq: BLBD), the leading independent designer and manufacturer of school buses, announced today its fiscal 2019 third quarter results. Compared with prior year, Blue Bird improved Adjusted EBITDA by $4.9 million, or 20%, in the quarter to $29.0 million, despite higher commodity costs and lower volume. Diluted EPS and Adjusted Diluted EPS were lower than last year, down 22 cents and 23 cents, more than explained by a one-time tax benefit recorded in the third quarter of FY2018.

    Highlights

    (in millions except EPS data)

    Three Months Ended

    June 29, 2019

     

    B/(W)

    2018

     

    Nine Months Ended

    June 29, 2019

     

    B/(W)

    2018

    Unit Sales

    3,420

     

     

    (326

    )

     

    7,291

     

     

    (601

    )

    GAAP Measures:

     

     

     

     

     

     

     

    Revenue

    $

    308.8

     

     

    $

    (5.4

    )

     

    $

    675.3

     

     

    $

    (18.0

    )

    Net income

    $

    14.6

     

     

    $

    (7.3

    )

     

    $

    12.7

     

     

    $

    (3.2

    )

    Diluted earnings per share

    $

    0.55

     

     

    $

    (0.22

    )

     

    $

    0.47

     

     

    $

    (0.08

    )

    Non-GAAP Measures1:

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    29.0

     

     

    $

    4.9

     

     

    $

    48.5

     

     

    $

    7.2

     

    Adjusted Net Income

    $

    18.3

     

     

    $

    (7.9

    )

     

    $

    23.5

     

     

    $

    (7.0

    )

    Adjusted Diluted Earnings per Share

    $

    0.69

     

     

    $

    (0.23

    )

     

    $

    0.87

     

     

    $

    (0.20

    )

    1 Reconciliation to relevant GAAP metrics shown below


    “We are pleased with our third quarter performance and our continued progress in key areas of the business," said Phil Horlock, President and Chief Executive Officer of Blue Bird Corporation. “The bus pricing we took in late fiscal 2018 to offset rapidly-increasing commodity costs, together with a record 53% mix of alternative-fueled bus sales, contributed to an eight percent increase in net revenue per bus in the third quarter, compared with last year. We achieved significant structural cost reductions from the Transformational Initiatives we started last year, and expect continued gains through FY2019 and beyond from the implementation of these plans. The lower volume was primarily driven by delivery timing with units produced at the end of the third quarter being delivered and sold in the fourth quarter. We are pleased to reaffirm our FY2019 full-year revenue guidance of $990 - $1,025 million and Adjusted EBITDA guidance of $80 - 85 million.

    "We are focused on delivering differentiated and innovative products that customers want and value, as demonstrated by our continued growth in alternative-fueled bus sales, with year-to-date bookings and firm order backlog at 21% above last year. With the broadest range of alternative-fueled school bus offerings in the market, offered at the lowest emission levels, we are the clear product and sales leader in the fastest growing segment of the business.

    "While making significant capital investments in the business this year for our all-new, robotic paint facility, we will continue to generate positive cash flow and are reaffirming our full year Adjusted Free Cash Flow guidance of $24 - $28 million."

    Fiscal 2019Third Quarter Results

    Net Sales
    Net sales were $308.8 million for the third quarter of fiscal 2019, a decrease of $5.4 million, or 1.7%, from prior year period. Bus unit sales were 3,420 units for the quarter compared with 3,746 units for the same period last year.

    Gross Profit
    Third quarter gross profit of $41.8 million represented an increase of $4.8 million from the third quarter of last year. Gross profit margin improved 1.7 points to 13.5%.

    Net Income
    Net income was $14.6 million for the third quarter of fiscal 2019, representing a decrease in profit of $7.3 million compared with the same period last year, more than accounted for by the non-recurrence of tax benefits realized in third quarter of FY2018.

    Adjusted Net Income
    Adjusted Net Income was $18.3 million, representing a decrease of $7.9 million compared with the same period last year.

    Adjusted EBITDA
    Adjusted EBITDA was $29.0 million, representing an increase of $4.9 million compared with the third quarter last year. Bus pricing and cost reductions more than offset the impact of commodity-cost headwinds and lower volume.

    Year-to-Date 2019 Results

    Net Sales
    Net sales were $675.3 million for the nine months ended June 29, 2019, a decrease of $18.0 million, or 2.6%, compared with the prior year. Bus unit sales were 7,291 units for the nine months ended June 29, 2019 compared with 7,892 units for the same period last year.

    Gross Profit
    Year-to-date gross profit was $86.8 million, an increase of $7.6 million from the prior year.

    Net Income
    Net income was $12.7 million for the nine months ended June 29, 2019, which was $3.2 million below the same period in the prior year.

    Adjusted Net Income
    Year-to-date Adjusted Net Income was $23.5 million, representing a decrease of $7.0 million compared with the prior year. The decline is more than accounted for by the non-recurrence of tax benefits realized in third quarter of FY2018.

    Adjusted EBITDA
    Adjusted EBITDA was $48.5 million for the nine months ended June 29, 2019, an increase of $7.2 million over the prior year.

    Conference Call Details

    Blue Bird will discuss its third quarter 2019 results and other related matters in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company's website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird's website at www.blue-bird.com.

    • Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
    • Participants desiring audio only should dial 1-800-263-0877 or 1-646-828-8143

    A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.

    About Blue Bird Corporation

    Blue Bird is the leading independent designer and manufacturer of school buses, with more than 550,000 buses sold since its formation in 1927 and approximately 180,000 buses in operation today. Blue Bird’s longevity and reputation in the school bus industry have made it an iconic American brand. Blue Bird distinguishes itself from its principal competitors by its singular focus on the design, engineering, manufacture and sale of school buses and related parts. As the only manufacturer of chassis and body production specifically designed for school bus applications, Blue Bird is recognized as an industry leader for school bus innovation, safety, product quality/reliability/durability, operating costs and drivability. In addition, Blue Bird is the market leader in alternative fuel applications with its propane-powered and compressed natural gas-powered school buses. Blue Bird manufactures school buses at two facilities in Fort Valley, Georgia. Its Micro Bird joint venture operates a manufacturing facility in Drummondville, Quebec, Canada. Service and after-market parts are distributed from Blue Bird’s parts distribution center located in Delaware, Ohio.

    Key Non-GAAP Financial Measures We Use to Evaluate Our Performance

    This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow” and “Adjusted Free Cash Flow” because management views these metrics as a useful way to look at the performance of our operations between periods and to exclude decisions on capital investment and financing that might otherwise impact the review of profitability of the business based on present market conditions.

    Adjusted EBITDA is defined as net income prior to discontinued operations income or loss, interest income, interest expense including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents interest expense on lease liabilities, income taxes, depreciation and amortization including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents amortization charges on right-to-use lease assets, and disposals, as adjusted to add back certain charges that we may record each year, such as stock-compensation expense, as well as non-recurring charges such as (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We believe these expenses are non-recurring charges and not considered an indicator of ongoing company performance. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted Net Income is net income as adjusted to add back certain costs as mentioned above. Adjusted diluted earnings per share represents Adjusted Net Income available to common stockholders by diluted weighted average common shares outstanding (as if we had GAAP net income during the respective period). Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are not measures of performance defined in accordance with GAAP. The measures are used as a supplement to GAAP results in evaluating certain aspects of our business, as described below.

    We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our operations, excluding decisions made with respect to capital investment, financing, and other non-recurring charges as outlined in the preceding paragraph. We believe the non-GAAP metrics offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.

    Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.

    We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.

    Our measures of “Free Cash Flow” and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

    We define free cash flow as net cash provided by/used in operating activities minus cash paid for fixed assets. We define adjusted free cash flow as free cash flow minus cash paid for (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We use free cash flow and adjusted free cash flow, and ratios based on both, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets are a necessary component of ongoing operations. In limited circumstances in which proceeds from sales of fixed assets exceed purchases, free cash flow would exceed cash flow from operating activities. However, since we do not anticipate being a net seller of fixed assets, we expect free cash flow to be less than cash flows from operating activities.

    Forward Looking Statements

    This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:

    • Inherent limitations of internal controls impacting financial statements
    • Growth opportunities
    • Future profitability
    • Ability to expand market share
    • Customer demand for certain products
    • Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
    • Labor or other constraints on the Company’s ability to maintain a competitive cost structure
    • Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
    • Lower or higher than anticipated market acceptance for our products
    • Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions

    These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at www.sec.gov), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.

    Forward-looking statements in this document also may include, but are not limited to, statements regarding the pricing of the share repurchase, the potential tender offer by Blue Bird for shares of its common stock, and the benefits and timing of any potential tender offer. Many risks, contingencies and uncertainties could cause actual results to differ materially from Blue Bird’s forward-looking statements. Among these factors are the risk that Blue Bird may decide not to commence the tender offer, and that if Blue Bird does commence a tender offer, that the offer may not be completed.

     
     
     

    BLUE BIRD CORPORATION AND SUBSIDIARIES
    CONSOLIDATED BALANCE SHEETS

     

    (in thousands except for share data)

    June 29, 2019

     

    September 29, 2018

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    29,075

     

     

    $

    60,260

     

    Accounts receivable, net

    40,229

     

     

    24,067

     

    Inventories

    140,688

     

     

    57,333

     

    Other current assets

    12,036

     

     

    8,183

     

    Total current assets

    $

    222,028

     

     

    $

    149,843

     

    Property, plant and equipment, net

    94,727

     

     

    66,054

     

    Goodwill

    18,825

     

     

    18,825

     

    Intangible assets, net

    55,492

     

     

    55,472

     

    Equity investment in affiliate

    12,281

     

     

    11,123

     

    Deferred tax assets

    4,559

     

     

    4,437

     

    Other assets

    466

     

     

    1,676

     

    Total assets

    $

    408,378

     

     

    $

    307,430

     

    Liabilities and Stockholders' Deficit

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    135,902

     

     

    $

    95,780

     

    Warranty

    9,008

     

     

    9,142

     

    Accrued expenses

    28,163

     

     

    21,935

     

    Deferred warranty income

    8,408

     

     

    8,159

     

    Other current liabilities

    15,691

     

     

    3,941

     

    Current portion of long-term debt

    9,900

     

     

    9,900

     

    Total current liabilities

    $

    207,072

     

     

    $

    148,857

     

    Long-term liabilities

     

     

     

    Revolving credit facility

    $

    25,000

     

     

    $

     

    Long-term debt

    175,479

     

     

    132,239

     

    Warranty

    13,512

     

     

    13,504

     

    Deferred warranty income

    15,177

     

     

    15,032

     

    Deferred tax liabilities

    1,088

     

     

    197

     

    Other liabilities

    12,402

     

     

    4,924

     

    Pension

    19,834

     

     

    21,013

     

    Total long-term liabilities

    $

    262,492

     

     

    $

    186,909

     

    Stockholders' deficit

     

     

     

    Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 93,000 issued with liquidation preference of $0 and $9,300 at June 29, 2019 and September 29, 2018, respectively

    $

     

     

    $

    9,300

     

    Common stock, $0.0001 par value, 100,000,000 shares authorized, 26,460,456 and 27,259,262 shares outstanding at June 29, 2019 and September 29, 2018, respectively

    3

     

     

    3

     

    Additional paid-in capital

    83,189

     

     

    70,023

     

    Accumulated deficit

    (57,241

    )

     

    (69,235

    )

    Accumulated other comprehensive loss

    (36,855

    )

     

    (38,427

    )

    Treasury stock, at cost, 1,782,568 and 0 shares at June 29, 2019 and September 29, 2018, respectively

    (50,282

    )

     

     

    Total stockholders' deficit

    $

    (61,186

    )

     

    $

    (28,336

    )

    Total liabilities and stockholders' deficit

    $

    408,378

     

     

    $

    307,430

     

     
     
     
     

    BLUE BIRD CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

    Three Months Ended

     

    Nine Months Ended

    (in thousands except for share data)

    June 29, 2019

     

    June 30, 2018

     

    June 29, 2019

     

    June 30, 2018

    Net sales

    $

    308,774

     

     

    $

    314,186

     

     

    $

    675,342

     

     

    $

    693,363

     

    Cost of goods sold

    266,992

     

     

    277,213

     

     

    588,496

     

     

    614,074

     

    Gross profit

    $

    41,782

     

     

    $

    36,973

     

     

    $

    86,846

     

     

    $

    79,289

     

    Operating expenses

     

     

     

     

     

     

     

    Selling, general and administrative expenses

    20,996

     

     

    20,489

     

     

    61,197

     

     

    64,226

     

    Operating profit

    $

    20,786

     

     

    $

    16,484

     

     

    $

    25,649

     

     

    $

    15,063

     

    Interest expense

    (3,369

    )

     

    (1,834

    )

     

    (10,241

    )

     

    (5,112

    )

    Interest income

     

     

    25

     

     

    9

     

     

    42

     

    Other expense, net

    (410

    )

     

    (667

    )

     

    (1,034

    )

     

    (399

    )

    Income before income taxes

    $

    17,007

     

     

    $

    14,008

     

     

    $

    14,383

     

     

    $

    9,594

     

    Income tax (expense) benefit

    (3,248

    )

     

    7,485

     

     

    (2,833

    )

     

    5,662

     

    Equity in net income of non-consolidated affiliate

    842

     

     

    398

     

     

    1,158

     

     

    632

     

    Net income

    $

    14,601

     

     

    $

    21,891

     

     

    $

    12,708

     

     

    $

    15,888

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

    Net income (from above)

    $

    14,601

     

     

    $

    21,891

     

     

    $

    12,708

     

     

    $

    15,888

     

    Less: preferred stock dividends

     

     

    182

     

     

     

     

    1,715

     

    Net income available to common stockholders

    $

    14,601

     

     

    $

    21,709

     

     

    $

    12,708

     

     

    $

    14,173

     

     

     

     

     

     

     

     

     

    Basic weighted average shares outstanding

    26,451,107

     

     

    26,209,697

     

     

    26,449,751

     

     

    24,677,838

     

    Diluted weighted average shares outstanding

    26,720,110

     

     

    28,556,914

     

     

    26,920,285

     

     

    25,809,491

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.55

     

     

    $

    0.83

     

     

    $

    0.48

     

     

    $

    0.57

     

    Diluted earnings per share

    $

    0.55

     

     

    $

    0.77

     

     

    $

    0.47

     

     

    $

    0.55

     

     
     
     
     

    BLUE BIRD CORPORATION AND SUBSIDIARIES
    CONSOLIDATED STATEMENTS OF CASH FLOWS

     

     

    Nine Months Ended

    (in thousands of dollars)

    June 29, 2019

     

    June 30, 2018

    Cash flows from operating activities

     

     

     

    Net income

    $

    12,708

     

     

    $

    15,888

     

    Adjustments to reconcile net income to net cash (used in) provided by operating activities:

     

     

     

    Depreciation and amortization

    7,406

     

     

    6,325

     

    Non-cash interest expense

    2,172

     

     

    572

     

    Share-based compensation

    3,146

     

     

    2,380

     

    Equity in net income of affiliate

    (1,158

    )

     

    (632

    )

    Loss on disposal of fixed assets

    50

     

     

    115

     

    Deferred taxes

    500

     

     

    8,422

     

    Amortization of deferred actuarial pension losses

    2,068

     

     

    2,640

     

    Foreign currency hedges

    109

     

     

    (828

    )

    Changes in assets and liabilities:

     

     

     

    Accounts receivable

    (16,162

    )

     

    (12,422

    )

    Inventories

    (83,355

    )

     

    (36,872

    )

    Other assets

    (5,014

    )

     

    (1,502

    )

    Accounts payable

    42,429

     

     

    41,959

     

    Accrued expenses, pension and other liabilities

    15,988

     

     

    (19,023

    )

    Total adjustments

    $

    (31,821

    )

     

    $

    (8,866

    )

    Total cash (used in) provided by operating activities

    $

    (19,113

    )

     

    $

    7,022

     

    Cash flows from investing activities

     

     

     

    Cash paid for fixed and acquired intangible assets

    (30,154

    )

     

    (15,572

    )

    Proceeds from sale of fixed assets

     

     

    12

     

    Total cash used in investing activities

    $

    (30,154

    )

     

    $

    (15,560

    )

    Cash flows from financing activities

     

     

     

    Borrowings under the revolving credit facility

    $

    25,000

     

     

    $

     

    Borrowings under the senior term loan

    50,000

     

     

     

    Repayments under the senior term loan

    (7,425

    )

     

    (6,000

    )

    Cash paid for capital leases

     

     

    (118

    )

    Payment of dividends on preferred stock

     

     

    (1,715

    )

    Cash paid for employee taxes on vested restricted shares and stock option exercises

    (622

    )

     

    (571

    )

    Proceeds from exercises of warrants

    1,499

     

     

    15,114

     

    Common stock repurchases under share repurchase programs

     

     

    (18,864

    )

    Tender offer repurchase of common stock and preferred stock

    (50,370

    )

     

     

    Total cash provided by (used in) financing activities

    $

    18,082

     

     

    $

    (12,154

    )

    Change in cash and cash equivalents

    (31,185

    )

     

    (20,692

    )

    Cash and cash equivalents, beginning of period

    60,260

     

     

    62,616

     

    Cash and cash equivalents, end of period

    $

    29,075

     

     

    $

    41,924

     

     

     
     
     
     

    Reconciliation of Net Income to Adjusted EBITDA

     

     

    Three Months Ended

     

    Nine Months Ended

    (in thousands of dollars)

    June 29, 2019

     

    June 30, 2018

     

    June 29, 2019

     

    June 30, 2018

    Net income

    $

    14,601

     

     

    $

    21,891

     

     

    $

    12,708

     

     

    $

    15,888

     

    Adjustments:

     

     

     

     

     

     

     

    Discontinued operations income

     

     

     

     

     

     

    (81

    )

    Interest expense, net (1)

    3,472

     

     

    1,809

     

     

    10,544

     

     

    5,070

     

    Income tax expense (benefit)

    3,248

     

     

    (7,485

    )

     

    2,833

     

     

    (5,662

    )

    Depreciation, amortization, and disposals (2)

    2,750

     

     

    2,203

     

     

    7,989

     

     

    6,483

     

    Operational transformation initiatives

    679

     

     

    3,169

     

     

    4,193

     

     

    13,547

     

    Foreign currency hedges

     

     

    208

     

     

    109

     

     

    (828

    )

    Share-based compensation

    1,101

     

     

    870

     

     

    3,146

     

     

    2,380

     

    Product redesign initiatives

    3,075

     

     

    1,497

     

     

    6,876

     

     

    4,526

     

    Other

    115

     

     

    (10

    )

     

    62

     

     

    (54

    )

    Adjusted EBITDA

    $

    29,041

     

     

    $

    24,152

     

     

    $

    48,460

     

     

    $

    41,269

     

    Adjusted EBITDA margin (percentage of net sales)

    9.4

    %

     

    7.7

    %

     

    7.2

    %

     

    6.0

    %

    (1) Includes $0.1 million and $0.3 million for the three and nine months ended June 29, 2019, representing interest expense on lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

    (2) Includes $0.2 million and $0.6 million for the three and nine months ended June 29, 2019, representing amortization charges on right-to-use lease assets, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

     
     

    Reconciliation of Free Cash Flow to Adjusted Free Cash Flow

     

     

    Three Months Ended

     

    Nine Months Ended

    (in thousands of dollars)

    June 29, 2019

     

    June 30, 2018

     

    June 29, 2019

     

    June 30, 2018

    Net cash provided by (used in) operating activities

    $

    7,659

     

     

    $

    40,079

     

     

    $

    (19,113

    )

     

    $

    7,022

     

    Cash paid for fixed and acquired intangible assets

    (7,448

    )

     

    (8,551

    )

     

    (30,154

    )

     

    (15,572

    )

    Free cash flow

    $

    211

     

     

    $

    31,528

     

     

    $

    (49,267

    )

     

    $

    (8,550

    )

    Cash paid for product redesign initiatives

    (3,075

    )

     

    (1,497

    )

     

    (6,876

    )

     

    (4,526

    )

    Cash paid for operational transformation initiatives

    (679

    )

     

    (3,169

    )

     

    (4,193

    )

     

    (13,547

    )

    Adjusted free cash flow

    3,965

     

     

    36,194

     

     

    (38,198

    )

     

    9,523

     

     
     
     

    Reconciliation of Net Income to Adjusted Net Income

     

     

    Three Months Ended

     

    Nine Months Ended

    (in thousands of dollars)

    June 29, 2019

     

    June 30, 2018

     

    June 29, 2019

     

    June 30, 2018

    Net income

    $

    14,601

     

     

    $

    21,891

     

     

    $

    12,708

     

     

    $

    15,888

     

    Adjustments, net of tax benefit or expense (1)

     

     

     

     

     

     

     

    Operational transformation initiatives

    509

     

     

    2,377

     

     

    3,145

     

     

    10,160

     

    Product redesign initiatives

    2,306

     

     

    1,123

     

     

    5,157

     

     

    3,395

     

    Foreign currency hedges

     

     

    156

     

     

    82

     

     

    (621

    )

    Share-based compensation

    826

     

     

    653

     

     

    2,360

     

     

    1,785

     

    Discontinued operations income

     

     

     

     

     

     

    (61

    )

    Other

    86

     

     

    (8

    )

     

    47

     

     

    (41

    )

    Adjusted net income, non-GAAP

    $

    18,329

     

     

    $

    26,192

     

     

    23,498

     

     

    30,506

     

    Less: preferred stock dividends

     

     

    182

     

     

     

     

    1,715

     

    Adjusted net income available to common stockholders, non-GAAP

    $

    18,329

     

     

    $

    26,010

     

     

    23,498

     

     

    28,791

     

    (1) Amounts are net of estimated statutory tax rates of 25%.

     
     

    Reconciliation of Diluted EPS to Adjusted Diluted EPS

     

     

    Three Months Ended

     

    Nine Months Ended

     

    June 29, 2019

     

    June 30, 2018

     

    June 29, 2019

     

    June 30, 2018

    Diluted earnings per share

    $

    0.55

     

     

    $

    0.77

     

     

    $

    0.47

     

     

    $

    0.55

     

    One-time charge adjustments, net of tax benefit or expense

    0.14

     

     

    0.15

     

     

    0.40

     

     

    0.52

     

    Adjusted diluted earnings per share, non-GAAP (1)

    $

    0.69

     

     

    $

    0.92

     

     

    $

    0.87

     

     

    $

    1.07

     

    Weighted average dilutive shares outstanding (2)

    26,720,110

     

     

    28,556,914

     

     

    26,920,285

     

     

    28,600,959

     

    (1) Numerator is adjusted net income, non-GAAP

    (2) Weighted average dilutive shares outstanding excluded 2,791,468 shares for the nine months ended June 30, 2018 as their effect would be anti-dilutive, but were included in the adjusted diluted earnings per share, non-GAAP calculation as their effect was dilutive.

     
     

     

    Mark Benfield
    Investor Relations & Government Affairs
    (478) 822-2315
    [email protected]

    Source: Blue Bird Corporation

    View all news