Investor Relations

    News Details

    View all news

    Strong FY2019 Results; Highest Profit in Over 10 Years

    12/11/2019
    Company Release - 12/11/2019 4:00 PM ET

    Strategic Actions Take Hold, Increasing Margins
    FY2020 Guidance Reflects Continued Growth

    MACON, Ga.--(BUSINESS WIRE)-- Blue Bird Corporation (“Blue Bird”) (Nasdaq: BLBD), the leading independent designer and manufacturer of school buses, announced today its fiscal 2019 full year and fourth quarter results. GAAP net income for the fourth quarter and full year were $11.6 million and $24.3 million, respectively. Compared with prior periods, Blue Bird improved Adjusted EBITDA by $4.3 million to $33.4 million in the fourth quarter and by $11.5 million to $81.8 million in the full year, despite higher commodity costs and lower volume. Diluted EPS and Adjusted Diluted EPS are down 9 cents and up 4 cents for the quarter, and down $0.18 and $0.16 for the full year. The full year decline is more than explained by a one-time tax benefit recorded in FY2018.

    Highlights

    (in millions except EPS data)

    Three Months Ended

    September 28, 2019

     

    B/(W)
    2018

     

    Fiscal Year Ended

    September 28, 2019

     

    B/(W)
    2018

    Unit Sales

    3,726

     

     

    (31

    )

     

    11,017

     

     

    (632

    )

    GAAP Measures:

     

     

     

     

     

     

     

    Revenue

    $

    343.5

     

     

    $

    11.9

     

     

    $

    1,018.9

     

     

    $

    (6.1

    )

    Net income

    $

    11.6

     

     

    $

    (3.3

    )

     

    $

    24.3

     

     

    $

    (6.5

    )

    Diluted earnings per share

    $

    0.43

     

     

    $

    (0.09

    )

     

    $

    0.90

     

     

    $

    (0.18

    )

    Non-GAAP Measures1:

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    33.4

     

     

    $

    4.3

     

     

    $

    81.8

     

     

    $

    11.5

     

    Adjusted Net Income

    $

    20.0

     

     

    $

    (0.1

    )

     

    $

    43.5

     

     

    $

    (7.1

    )

    Adjusted Diluted Earnings per Share

    $

    0.74

     

     

    $

    0.04

     

     

    $

    1.61

     

     

    $

    (0.16

    )

    1 Reconciliation to relevant GAAP metrics shown below

    "We are very pleased with both our fourth quarter and full year performance, breaking 10+ year records for profits in both time periods," said Phil Horlock, President and Chief Executive Officer of Blue Bird Corporation. “The annual bus pricing implemented in late fiscal 2018 to offset rapidly-increasing commodity costs, and a record 48% mix of alternative-fueled bus sales, contributed to an increase in net revenue per bus of nearly $4,000 in the full year. We also achieved significant structural cost reductions from the Transformational Initiatives program that we started last year. We expect continued gains through FY2020 and beyond from the continued focus on the ongoing implementation of these plans. We are pleased to announce increased net revenue and profit outlook for FY2020 with full-year revenue guidance at $1,020- $1,050 million and Adjusted EBITDA guidance at $90 - $95 million.

    "We are focused on delivering differentiated and innovative products that customers want and value, as demonstrated by our continued growth in alternative-fueled bus sales. I am particularly pleased with our Propane success in FY2019, where, seven years after we launched this product, our sales grew by more than 40% over last year. With the industry's broadest range of alternative-fueled school buses, offered at the lowest-emission levels, we are the clear product and sales leader in the fastest growing segment of the business.

    "While making investments in our production facility through FY2020 to drive productivity and quality, we will continue to generate positive cash flow with Adjusted Free Cash Flow guidance at $30 - $35 million."

    Fiscal 2019Fourth Quarter Results

    Net Sales

    Net sales were $343.5 million for the fourth quarter of fiscal 2019, an increase of $11.9 million, or 3.6%, from prior year period. Bus unit sales were 3,726 units for the quarter compared with 3,757 units for the same period last year.

    Gross Profit

    Fourth quarter gross profit of $46.6 million represented an increase of $3.9 million from the fourth quarter of last year. Gross profit margin improved 0.7 points to 13.6%.

    Net Income

    Net income was $11.6 million for the fourth quarter of fiscal 2019, representing a decrease in profit of $3.3 million compared with the same period last year, more than accounted for by the non-recurrence of tax benefits realized in the third quarter of FY2018.

    Adjusted Net Income

    Adjusted Net Income was $20.0 million, representing a decrease of $0.1 million compared with the same period last year.

    Adjusted EBITDA

    Adjusted EBITDA was $33.4 million, representing an increase of $4.3 million compared with the fourth quarter last year. Bus pricing and cost reductions more than offset the impact of commodity-cost headwinds and lower volume.

    Full Year 2019 Results

    Net Sales

    Net sales were $1.02 billion for the fiscal year ended September 28, 2019, a decrease of $6.1 million, or 0.6%, compared with the prior year. Bus unit sales were 11,017 units for the fiscal year ended September 28, 2019 compared with 11,649 units for the same period last year.

    Gross Profit

    Year-to-date gross profit was $133.5 million, an increase of $11.5 million from the prior year.

    Net Income

    Net income was $24.3 million for the fiscal year ended September 28, 2019, which was $6.5 million below the same period in the prior year.

    Adjusted Net Income

    Year-to-date Adjusted Net Income was $43.5 million, representing a decrease of $7.1 million compared with the prior year. The decline is more than accounted for by the non-recurrence of tax benefits realized in the third quarter of FY2018.

    Adjusted EBITDA

    Adjusted EBITDA was $81.8 million for the fiscal year ended September 28, 2019, an increase of $11.5 million over the prior year.

    Conference Call Details

    Blue Bird will discuss its fourth quarter 2019 results and other related matters in a conference call at 4:30 PM ET today. Participants may listen to the audio portion of the conference call either through a live audio webcast on the Company's website or by telephone. The slide presentation and webcast can be accessed via the Investor Relations portion of Blue Bird's website at www.blue-bird.com.

    • Webcast participants should log on and register at least 15 minutes prior to the start time on the Investor Relations homepage of Blue Bird’s website at http://investors.blue-bird.com. Click the link in the events box on the Investor Relations landing page.
    • Participants desiring audio only should dial 1-866-548-4713 or 1-323-794-2093

    A replay of the webcast will be available approximately two hours after the call concludes via the same link on Blue Bird’s website.

    About Blue Bird Corporation

    Blue Bird is the leading independent designer and manufacturer of school buses, with more than 570,000 buses sold since its formation in 1927 and approximately 180,000 buses in operation today. Blue Bird’s longevity and reputation in the school bus industry have made it an iconic American brand. Blue Bird distinguishes itself from its principal competitors by its singular focus on the design, engineering, manufacture and sale of school buses and related parts. As the only manufacturer of chassis and body production specifically designed for school bus applications, Blue Bird is recognized as an industry leader for school bus innovation, safety, product quality/reliability/durability, operating costs and drivability. In addition, Blue Bird is the market leader in alternative fuel applications with its propane-powered and compressed natural gas-powered school buses. Blue Bird manufactures school buses at two facilities in Fort Valley, Georgia. Its Micro Bird joint venture operates a manufacturing facility in Drummondville, Quebec, Canada. Service and after-market parts are distributed from Blue Bird’s parts distribution center located in Delaware, Ohio.

    Key Non-GAAP Financial Measures We Use to Evaluate Our Performance

    This press release includes the following non-GAAP financial measures “Adjusted EBITDA,” "Adjusted EBITDA Margin," "Adjusted Net Income," "Adjusted Diluted Earnings per Share," “Free Cash Flow” and “Adjusted Free Cash Flow” because management views these metrics as a useful way to look at the performance of our operations between periods and to exclude decisions on capital investment and financing that might otherwise impact the review of profitability of the business based on present market conditions.

    Adjusted EBITDA is defined as net income prior to discontinued operations income or loss, interest income, interest expense including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents interest expense on lease liabilities, income taxes, depreciation and amortization including the component of lease expense (which is presented as a single operating expense in selling, general and administrative expenses in our GAAP financial statements) that represents amortization charges on right-to-use lease assets, and disposals, as adjusted to add back certain charges that we may record each year, such as stock-compensation expense, as well as non-recurring charges such as (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We believe these expenses are non-recurring charges and not considered an indicator of ongoing company performance. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of net sales. Adjusted Net Income is net income as adjusted to add back certain costs as mentioned above. Adjusted diluted earnings per share represents Adjusted Net Income available to common stockholders by diluted weighted average common shares outstanding (as if we had GAAP net income during the respective period). Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are not measures of performance defined in accordance with GAAP. The measures are used as a supplement to GAAP results in evaluating certain aspects of our business, as described below.

    We believe that Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share are useful to investors in evaluating our performance because the measures consider the performance of our operations, excluding decisions made with respect to capital investment, financing, and other non-recurring charges as outlined in the preceding paragraph. We believe the non-GAAP metrics offer additional financial metrics that, when coupled with the GAAP results and the reconciliation to GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business.

    Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income and Adjusted Diluted Earnings per Share should not be considered as alternatives to net income or GAAP earnings per share as an indicator of our performance or as alternatives to any other measure prescribed by GAAP as there are limitations to using such non-GAAP measures. Although we believe the non-GAAP measures may enhance an evaluation of our operating performance based on recent revenue generation and product/overhead cost control because they exclude the impact of prior decisions made about capital investment, financing, and other expenses, (i) other companies in Blue Bird’s industry may define Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share differently than we do and, as a result, they may not be comparable to similarly titled measures used by other companies in Blue Bird’s industry, and (ii) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share exclude certain financial information that some may consider important in evaluating our performance.

    We compensate for these limitations by providing disclosure of the differences between Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, and Adjusted Diluted Earnings per Share and GAAP results, including providing a reconciliation to GAAP results, to enable investors to perform their own analysis of our operating results.

    Our measures of “Free Cash Flow” and "Adjusted Free Cash Flow" are used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow and adjusted free cash flow should not be relied upon to the exclusion of GAAP financial measures. Free cash flow and adjusted free cash flow reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. We strongly encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

    We define free cash flow as total cash provided by/used in operating activities minus cash paid for fixed assets and acquired intangible assets. We define adjusted free cash flow as free cash flow minus cash paid for (i) significant product design changes; (ii) transaction related costs; or (iii) discrete expenses related to major cost cutting initiatives. We use free cash flow and adjusted free cash flow, and ratios based on both, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it is a more conservative measure of cash flow since purchases of fixed assets and intangible assets are a necessary component of ongoing operations. In limited circumstances in which proceeds from sales of fixed assets exceed purchases, free cash flow would exceed cash flow from operating activities. However, since we do not anticipate being a net seller of fixed assets, we expect free cash flow to be less than cash flows from operating activities.

    Forward Looking Statements

    This press release includes forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations for future financial performance, business strategies or expectations for our business. Specifically, forward-looking statements include statements in this press release regarding guidance, seasonality, product mix and gross profits and may include statements relating to:

    • Inherent limitations of internal controls impacting financial statements
    • Growth opportunities
    • Future profitability
    • Ability to expand market share
    • Customer demand for certain products
    • Economic conditions (including tariffs) that could affect fuel costs, commodity costs, industry size and financial conditions of our dealers and suppliers
    • Labor or other constraints on the Company’s ability to maintain a competitive cost structure
    • Volatility in the tax base and other funding sources that support the purchase of buses by our end customers
    • Lower or higher than anticipated market acceptance for our products
    • Other statements preceded by, followed by or that include the words “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “target” or similar expressions

    These forward-looking statements are based on information available as of the date of this press release, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. The factors described above, as well as risk factors described in reports filed with the SEC by us (available at www.sec.gov), could cause our actual results to differ materially from estimates or expectations reflected in such forward-looking statements.

    Forward-looking statements in this document also may include, but are not limited to, statements regarding the pricing of the share repurchase, the potential tender offer by Blue Bird for shares of its common stock, and the benefits and timing of any potential tender offer. Many risks, contingencies and uncertainties could cause actual results to differ materially from Blue Bird’s forward-looking statements. Among these factors are the risk that Blue Bird may decide not to commence the tender offer, and that if Blue Bird does commence a tender offer, that the offer may not be completed.

    BLUE BIRD CORPORATION AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (in thousands except for share data)

    September 28, 2019

     

    September 29, 2018

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    70,959

     

     

    $

    60,260

     

    Accounts receivable, net

    10,537

     

     

    24,067

     

    Inventories

    78,830

     

     

    57,333

     

    Other current assets

    11,765

     

     

    8,183

     

    Total current assets

    $

    172,091

     

     

    $

    149,843

     

    Property, plant and equipment, net

    100,058

     

     

    66,054

     

    Goodwill

    18,825

     

     

    18,825

     

    Intangible assets, net

    54,720

     

     

    55,472

     

    Equity investment in affiliate

    11,106

     

     

    11,123

     

    Deferred tax assets

    3,600

     

     

    4,437

     

    Finance lease right-of-use assets

    4,638

     

     

     

    Other assets

    375

     

     

    1,676

     

    Total assets

    $

    365,413

     

     

    $

    307,430

     

    Liabilities and Stockholders' Deficit

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    102,266

     

     

    $

    95,780

     

    Warranty

    9,161

     

     

    9,142

     

    Accrued expenses

    28,697

     

     

    21,935

     

    Deferred warranty income

    8,632

     

     

    8,159

     

    Finance lease obligations

    716

     

     

     

    Other current liabilities

    10,310

     

     

    3,941

     

    Current portion of long-term debt

    9,900

     

     

    9,900

     

    Total current liabilities

    $

    169,682

     

     

    $

    148,857

     

    Long-term liabilities

     

     

     

    Long-term debt

    $

    173,226

     

     

    $

    132,239

     

    Warranty

    13,182

     

     

    13,504

     

    Deferred warranty income

    15,413

     

     

    15,032

     

    Deferred tax liabilities

    168

     

     

    197

     

    Finance lease obligations

    3,921

     

     

     

    Other liabilities

    12,108

     

     

    4,924

     

    Pension

    45,524

     

     

    21,013

     

    Total long-term liabilities

    $

    263,542

     

     

    $

    186,909

     

    Stockholders' deficit

     

     

     

    Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 93,000 issued with liquidation preference of $0 and $9,300 at September 28, 2019 and September 29, 2018, respectively

    $

     

     

    $

    9,300

     

    Common stock, $0.0001 par value, 100,000,000 shares authorized, 26,476,336 and 27,259,262 shares outstanding at September 28, 2019 and September 29, 2018, respectively

    3

     

     

    3

     

    Additional paid-in capital

    84,271

     

     

    70,023

     

    Accumulated deficit

    (45,649

    )

     

    (69,235

    )

    Accumulated other comprehensive loss

    (56,154

    )

     

    (38,427

    )

    Treasury stock, at cost, 1,782,568 and 0 shares at September 28, 2019 and September 29, 2018, respectively

    (50,282

    )

     

     

    Total stockholders' deficit

    $

    (67,811

    )

     

    $

    (28,336

    )

    Total liabilities and stockholders' deficit

    $

    365,413

     

     

    $

    307,430

     

    BLUE BIRD CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

    Three Months Ended

     

    Fiscal Year Ended

    (in thousands except for share data)

    September 28, 2019

     

    September 29, 2018

     

    September 28, 2019

     

    September 29, 2018

    Net sales

    $

    343,532

     

     

    $

    331,613

     

     

    $

    1,018,874

     

     

    $

    1,024,976

     

    Cost of goods sold

    296,904

     

     

    288,914

     

     

    885,400

     

     

    902,988

     

    Gross profit

    $

    46,628

     

     

    $

    42,699

     

     

    $

    133,474

     

     

    $

    121,988

     

    Operating expenses

     

     

     

     

     

     

     

    Selling, general and administrative expenses

    28,445

     

     

    22,685

     

     

    89,642

     

     

    86,911

     

    Operating profit

    $

    18,183

     

     

    $

    20,014

     

     

    $

    43,832

     

     

    $

    35,077

     

    Interest expense

    (2,638

    )

     

    (1,549

    )

     

    (12,879

    )

     

    (6,661

    )

    Interest income

     

     

    28

     

     

    9

     

     

    70

     

    Other expense, net

    (297

    )

     

    (1,214

    )

     

    (1,331

    )

     

    (1,613

    )

    Income before income taxes

    $

    15,248

     

     

    $

    17,279

     

     

    $

    29,631

     

     

    $

    26,873

     

    Income tax (expense) benefit

    (4,740

    )

     

    (3,042

    )

     

    (7,573

    )

     

    2,620

     

    Equity in net income of non-consolidated affiliate

    1,084

     

     

    695

     

     

    2,242

     

     

    1,327

     

    Net income

    $

    11,592

     

     

    $

    14,932

     

     

    $

    24,300

     

     

    $

    30,820

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

    Net income (from above)

    $

    11,592

     

     

    $

    14,932

     

     

    $

    24,300

     

     

    $

    30,820

     

    Less: preferred stock dividends

     

     

    181

     

     

     

     

    1,896

     

    Net income available to common stockholders

    $

    11,592

     

     

    $

    14,751

     

     

    $

    24,300

     

     

    $

    28,924

     

     

     

     

     

     

     

     

     

    Basic weighted average shares outstanding

    26,472,490

     

     

    27,029,354

     

     

    26,455,436

     

     

    25,259,595

     

    Diluted weighted average shares outstanding

    26,904,766

     

     

    28,579,670

     

     

    27,043,814

     

     

    28,616,862

     

     

     

     

     

     

     

     

     

    Basic earnings per share

    $

    0.44

     

     

    $

    0.55

     

     

    $

    0.92

     

     

    $

    1.15

     

    Diluted earnings per share

    $

    0.43

     

     

    $

    0.52

     

     

    $

    0.90

     

     

    $

    1.08

     

    BLUE BIRD CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

     

    Fiscal Year Ended

    (in thousands of dollars)

    September 28, 2019

     

    September 29, 2018

    Cash flows from operating activities

     

     

     

    Net income

    $

    24,300

     

     

    $

    30,820

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

    10,383

     

     

    9,042

     

    Non-cash interest expense

    3,822

     

     

    771

     

    Share-based compensation

    4,273

     

     

    2,628

     

    Equity in net income of affiliate

    (2,242

    )

     

    (1,327

    )

    Loss on disposal of fixed assets

    5

     

     

    114

     

    Deferred taxes

    6,632

     

     

    5,655

     

    Amortization of deferred actuarial pension losses

    2,758

     

     

    3,521

     

    Foreign currency hedges

    109

     

     

    (109

    )

    Changes in assets and liabilities:

     

     

     

    Accounts receivable

    13,530

     

     

    (13,920

    )

    Inventories

    (21,497

    )

     

    17,786

     

    Other assets

    (4,651

    )

     

    2,755

     

    Accounts payable

    6,318

     

     

    3,096

     

    Accrued expenses, pension and other liabilities

    9,707

     

     

    (14,307

    )

    Dividend from equity investment in affiliate

    2,259

     

     

    1,828

     

    Total adjustments

    $

    31,406

     

     

    $

    17,533

     

    Total cash provided by operating activities

    $

    55,706

     

     

    $

    48,353

     

    Cash flows from investing activities

     

     

     

    Cash paid for fixed and acquired intangible assets

    (35,514

    )

     

    (32,118

    )

    Proceeds from sale of fixed assets

    47

     

     

    14

     

    Total cash used in investing activities

    $

    (35,467

    )

     

    $

    (32,104

    )

    Cash flows from financing activities

     

     

     

    Borrowings under the senior term loan

    $

    50,000

     

     

    $

     

    Repayments under the senior term loan

    (9,900

    )

     

    (7,850

    )

    Principal payments on finance leases

    (133

    )

     

     

    Cash paid for capital leases

     

     

    (158

    )

    Cash paid for debt issuance costs

     

     

    (2,006

    )

    Payment of dividends on preferred stock

     

     

    (1,896

    )

    Cash paid for employee taxes on vested restricted shares and stock option exercises

    (636

    )

     

    (2,211

    )

    Proceeds from exercises of warrants

    1,499

     

     

    22,102

     

    Common stock, preferred stock, and warrant repurchases under share repurchase programs

     

     

    (26,586

    )

    Tender offer repurchase of common stock and preferred stock

    (50,370

    )

     

     

    Total cash used in financing activities

    $

    (9,540

    )

     

    $

    (18,605

    )

    Change in cash and cash equivalents

    10,699

     

     

    (2,356

    )

    Cash and cash equivalents, beginning of year

    60,260

     

     

    62,616

     

    Cash and cash equivalents, end of year

    $

    70,959

     

    $

    60,260

    Reconciliation of Net Income to Adjusted EBITDA

     

    Three Months Ended

     

    Fiscal Year Ended

    (in thousands of dollars)

    September 28, 2019

     

    September 29, 2018

     

    September 28, 2019

     

    September 29, 2018

    Net income

    $

    11,592

     

     

    $

    14,932

     

     

    $

    24,300

     

     

    $

    30,820

     

    Adjustments:

     

     

     

     

     

     

     

    Discontinued operations income

     

     

     

     

     

     

    (81

    )

    Interest expense, net (1)

    2,737

     

     

    1,521

     

     

    13,279

     

     

    6,591

     

    Income tax expense (benefit)

    4,740

     

     

    3,042

     

     

    7,573

     

     

    (2,620

    )

    Depreciation, amortization, and disposals (2)

    3,112

     

     

    2,731

     

     

    11,102

     

     

    9,214

     

    Operational transformation initiatives

    6,401

     

     

    4,161

     

     

    10,594

     

     

    17,708

     

    Foreign currency hedges

     

     

    719

     

     

    109

     

     

    (109

    )

    Share-based compensation

    1,127

     

     

    248

     

     

    4,273

     

     

    2,628

     

    Product redesign initiatives

    3,663

     

     

    1,727

     

     

    10,540

     

     

    6,253

     

    Other

    (3

    )

     

    29

     

     

    59

     

     

    (25

    )

    Adjusted EBITDA

    $

    33,369

     

     

    $

    29,110

     

     

    $

    81,829

     

     

    $

    70,379

     

    Adjusted EBITDA margin (percentage of net sales)

    9.7

    %

     

    8.8

    %

     

    8.0

    %

     

    6.9

    %

     

     

    (1) Includes $0.1 million and $0.4 million for the three months and fiscal year ended September 28, 2019, respectively, representing interest expense on lease liabilities, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

    (2) Includes $0.2 million and $0.7 million for the three months and fiscal year ended September 28, 2019, respectively, representing amortization charges on right-to-use lease assets, which are a component of lease expense and presented as a single operating expense in selling, general and administrative expenses on our Condensed Consolidated Statements of Operations.

    Reconciliation of Free Cash Flow to Adjusted Free Cash Flow

     

    Three Months Ended

     

    Fiscal Year Ended

    (in thousands of dollars)

    September 28, 2019

     

    September 29, 2018

     

    September 28, 2019

     

    September 29, 2018

    Net cash provided by operating activities

    $

    74,819

     

     

    $

    41,331

     

     

    $

    55,706

     

     

    $

    48,353

     

    Cash paid for fixed and acquired intangible assets

    (5,360

    )

     

    (16,546

    )

     

    (35,514

    )

     

    (32,118

    )

    Free cash flow

    $

    69,459

     

     

    $

    24,785

     

     

    $

    20,192

     

     

    $

    16,235

     

    Cash paid for product redesign initiatives

    (1,386

    )

     

    (1,727

    )

     

    (4,740

    )

     

    (6,253

    )

    Cash paid for operational transformation initiatives

    (6,401

    )

     

    (4,161

    )

     

    (10,594

    )

     

    (17,708

    )

    Adjusted free cash flow

    77,246

     

     

    30,673

     

     

    35,526

     

     

    40,196

     

     

     

    Reconciliation of Net Income to Adjusted Net Income

     

    Three Months Ended

     

    Fiscal Year Ended

    (in thousands of dollars)

    September 28, 2019

     

    September 29, 2018

     

    September 28, 2019

     

    September 29, 2018

    Net income

    $

    11,592

     

     

    $

    14,932

     

     

    $

    24,300

     

     

    $

    30,820

     

    Adjustments, net of tax benefit or expense (1)

     

     

     

     

     

     

     

    Operational transformation initiatives

    4,801

     

     

    3,121

     

     

    7,946

     

     

    13,281

     

    Product redesign initiatives

    2,747

     

     

    1,295

     

     

    7,905

     

     

    4,690

     

    Foreign currency hedges

     

     

    539

     

     

    82

     

     

    (82

    )

    Share-based compensation

    845

     

     

    186

     

     

    3,205

     

     

    1,971

     

    Discontinued operations income

     

     

     

     

     

     

    (61

    )

    Other

    (2

    )

     

    22

     

     

    44

     

     

    (19

    )

    Adjusted net income, non-GAAP

    $

    19,983

     

     

    $

    20,095

     

     

    43,481

     

     

    50,601

     

    Less: preferred stock dividends

     

     

    181

     

     

     

     

    1,896

     

    Adjusted net income available to common stockholders, non-GAAP

    $

    19,983

     

     

    $

    19,914

     

     

    43,481

     

     

    48,705

     

     

     

    (1) Amounts are net of estimated statutory tax rates of 25%.

    Reconciliation of Diluted EPS to Adjusted Diluted EPS

     

    Three Months Ended

     

    Fiscal Year Ended

     

    September 28, 2019

     

    September 29, 2018

     

    September 28, 2019

     

    September 29, 2018

    Diluted earnings per share

    $

    0.43

     

     

    $

    0.52

     

     

    $

    0.90

     

     

    $

    1.08

     

    One-time charge adjustments, net of tax benefit or expense

    0.31

     

     

    0.18

     

     

    0.71

     

     

    0.69

     

    Adjusted diluted earnings per share, non-GAAP (1)

    $

    0.74

     

     

    $

    0.70

     

     

    $

    1.61

     

     

    $

    1.77

     

    Weighted average dilutive shares outstanding

    26,904,766

     

     

    28,579,670

     

     

    27,043,814

     

     

    28,616,862

     

     

     

    (1) Numerator is adjusted net income, non-GAAP for all periods presented

     

    Mark Benfield
    Investor Relations & Government Affairs
    (478) 822-2315
    [email protected]

    Source: Blue Bird Corporation

    View all news